| Group | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
| Net revenue, SEK m | 799 | 722 | 726 | 715 | 746 |
| Return on equity, % | -6.4 | -4.4 | -3.0 | 0.5 | 2.4 |
| Return on equity, adjusted, % | 3.1 | 3.1 | 3.0 | 2.8 | 2.9 |
| Equity ratio, % | 59 | 59 | 59 | 60 | 61 |
| EPRA EPS, SEK | 3.14 | 1.33 | 1.37 | 1.25 | 1.29 |
| EPRA Company specific Adjusted EPS, SEK | 1.31 | 1.33 | 1.37 | 1.25 | 1.29 |
| Net reinstatement value (EPRA NRV) per share, SEK | 185 | 188 | 189 | 195 | 201 |
| Net earnings per share for the period, SEK | -1.69 | -1.05 | -4.31 | -2.47 | -1.63 |
| Equity per share, SEK | 142.30 | 143.99 | 145.04 | 149.36 | 154.53 |
| Cash flow from operating activities per share, SEK | 3.43 | 0.66 | 1.25 | 1.51 | 1.01 |
Alternative Performance Measures
Hufvudstaden applies the European Securities and Markets Authority’s (ESMA) Guidelines on Alternative Performance Measures. A number of the key performance measures above are alternative performance measures, i.e. a set of financial metrics not defined in IFRS or the Annual Accounts Act, and which are used to present the Company’s development and improve comparability between periods. Definitions of performance measures are given in the glossary. Below is the derivation of alternative performance measures.
| Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | |
| Equity ratio, SEK m | |||||
| Equity | 28,789 | 29,131 | 29,343 | 30,216 | 31,262 |
| Total assets | 48,444 | 49,199 | 49,700 | 50,749 | 51,235 |
| Equity ratio, % | 59 | 59 | 59 | 60 | 61 |
| Interest coverage ratio, SEK m | |||||
| Profit or loss before tax 1) | -2,535 | -1,709 | -1,154 | 210 | 904 |
| Reversal of items affecting comparability and changes in value | 3,672 | 2,854 | 2,295 | 906 | 209 |
| Interest expense 1) | 289 | 273 | 247 | 216 | 166 |
| Total | 1,426 | 1,418 | 1,388 | 1,332 | 1,279 |
| Interest expense 1) | 289 | 273 | 247 | 216 | 166 |
| Interest coverage ratio, multiple | 4.9 | 5.2 | 5.6 | 6.2 | 7.7 |
| Net loan-to-value ratio, properties, SEK m | |||||
| Interest-bearing liabilities | 9,400 | 9,600 | 9,700 | 9,500 | 9,000 |
| Lease liabilities | 729 | 729 | 712 | 714 | 712 |
| Interest-bearing assets | -382 | -325 | -543 | -426 | -453 |
| Total | 9,747 | 10,004 | 9,869 | 9,788 | 9,259 |
| Carrying amount, properties | 46,743 | 47,507 | 47,837 | 48,909 | 49,547 |
| Net loan-to-value ratio, properties, % | 20.9 | 21.1 | 20.6 | 20.0 | 18.7 |
| Net debt, SEK m | |||||
| Non-current interest-bearing liabilities | 7,300 | 7,300 | 7,300 | 6,500 | 6,500 |
| Non-current leasing liabilities | 721 | 721 | 704 | 706 | 703 |
| Current interest-bearing liabilities | 2,100 | 2,300 | 2,400 | 3,000 | 2,500 |
| Current leasing liabilities | 8 | 8 | 8 | 8 | 9 |
| Cash and bank holdings | -382 | -325 | -543 | -426 | -453 |
| Net debt | 9,747 | 10,004 | 9,869 | 9,788 | 9,259 |
1) Recalculated 12 months.
