| GROUP, SEK m | Q1 2020 | Q1-Q4 2019 | Q1-Q3 2019 | Q1-Q2 2019 | Q1 2019 |
| Profit before tax | -616.6 | 3,968.0 | 2,632.4 | 1,911.3 | 645.4 |
| Depreciation/impairments | 16.7 | 52.8 | 36.1 | 25.6 | 12.7 |
| Items affecting comparability | - | - | - | - | - |
| Change in value, investment properties | 929.4 | -2,726.9 | -1,699.9 | -1,291.9 | -331.8 |
| Change in value, interest derivatives | - | -3.7 | -3.7 | -3.3 | -2.2 |
| Other changes | 2.5 | 6.0 | 5.1 | 3.5 | 1.7 |
| Income tax paid | -39.6 | -138.0 | -116.0 | -77.4 | -38.9 |
| Cash flow from current operations before changes in working capital | 287.4 | 1,158.2 | 854.0 | 567.8 | 286.9 |
| Increase/decrease in operating receivables | -163.3 | 72.1 | 23.3 | -75.6 | -113.2 |
| Increase/decrease in opertating liabilities | 77.3 | 136.8 | 80.4 | 6.0 | 41.4 |
| Cash flow from current operations | 201.4 | 1,367.1 | 957.7 | 498.2 | 215.1 |
| Investments in properties | 211.8 | -865.2 | -606.9 | -391.5 | -161.7 |
| Investment in other non-current assets | -6.0 | -63.0 | -45.3 | -34.2 | -12.2 |
| Sale of equipment | - | - | - | - | - |
| Cash flow from investments | -217.8 | -928.2 | -652.2 | -425.7 | -173.9 |
| Dividend paid | -804.4 | -763.2 | -763.2 | -763.2 | -763.2 |
| Loans raised | 1,000.0 | 5,350.0 | 3,950.0 | 3,200.0 | 1,450.0 |
| Amortization of loan debt | -1,150.0 | -4,350.0 | -3,450.0 | -2,700.0 | -1,450.0 |
| Amortization of leasing debt | -10.5 | -40.3 | -29.6 | -19.5 | -9.7 |
| Cash flow from financing | -964.9 | 196.5 | -292.8 | -282.7 | -772.9 |
| Cash flow for the period | -981.3 | 635.4 | 12.7 | -210.2 | -731.7 |
| Cash and cash equivalents at the beginning of the period | 1,706.1 | 1,070.7 | 1,070.7 | 1,070.7 | 1,070.7 |
| Cash and cash equivalents at the period end | 724.8 | 1,706.1 | 1,083.4 | 860.5 | 339.0 |
