GROUP, SEK m | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
Net revenue1) | |||||
Property management, gross | 574.5 | 572.7 | 561.7 | 553.8 | 549.1 |
Rent revenue, intra-Group | -48.8 | -49.1 | -43.7 | -42.6 | -48.1 |
Property management, net | 525.7 | 523.6 | 518.0 | 511.2 | 501.0 |
Other segments | 256.1 | 247.4 | 280.5 | 210.8 | 225.4 |
781.8 | 771.0 | 798.5 | 722.0 | 726.4 | |
Property management expenses | |||||
Maintenance | -12.6 | -6.5 | -12.9 | -11.1 | -9.1 |
Operation and administration | -94.4 | -107.0 | -115.0 | -83.1 | -87.0 |
Ground rents | – | – | – | – | – |
Property tax | -60.4 | -60.4 | -57.7 | -60.2 | -59.2 |
Depreciation rights of use | -3.7 | -3.6 | -3.0 | -1.6 | -1.6 |
Property management expenses | -171.1 | -177.5 | -188.6 | -156.0 | -156.9 |
Other segments, gross expenses | -274.7 | -283.9 | -279.7 | -228.0 | -247.2 |
Rental expenses, intra-Group | 48.8 | 49.1 | 43.7 | 42.6 | 48.1 |
Other segments, net expenses | -225.9 | -234.8 | -236.0 | -185.4 | -199.1 |
Operating expenses | -397.0 | -412.3 | -424.6 | -341.4 | -356.0 |
Gross profit | 384.8 | 358.7 | 373.9 | 380.6 | 370.4 |
– of which Property management | 354.6 | 346.1 | 329.4 | 355.2 | 344.1 |
– of which Other segments | 30.2 | 12.6 | 44.5 | 25.4 | 26.3 |
Central administration | -13.1 | -13.1 | -15.1 | -12.5 | -12.6 |
Operating profit before items affecting comparability and changes in value | 371.7 | 345.6 | 358.8 | 368.1 | 357.8 |
Items affecting comparability | – | – | 370.3 | – | – |
Changes in value, investment properties | -235.5 | -758.8 | -1,188.1 | -559.3 | -1,388.6 |
Changes in value, interest derivatives | -6.0 | -0.2 | – | – | – |
Operating profit or loss | 130.2 | -413.4 | -459.0 | -191.2 | -1,030.8 |
Financial income and expense | -77.6 | -83.4 | -80.9 | -79.4 | -66.6 |
Profit or loss before tax | 52.6 | -496.8 | -539.9 | -270.6 | -1,097.4 |
Tax | -10.2 | 100.7 | 197.6 | 58.2 | 224.3 |
Net profit or loss | 42.4 | -396.1 | -342.3 | -212.4 | -873.1 |
Other comprehensive income | – | – | – | – | – |
Total comprehensive income or loss for the period | 42.4 | -396.1 | -342.3 | -212.4 | -873.1 |
1) Service revenue totalled SEK 68.0 million for the period Jan-Jun 2024. The figure for Jan-Jun 2023 was SEK 58.8 million. | |||||